BlackRock, Inc.
BLK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,407 | $17,859 | $17,873 | $19,374 |
| % Growth | 14.3% | -0.1% | -7.7% | – |
| Cost of Goods Sold | $10,321 | $9,277 | $9,189 | $9,556 |
| Gross Profit | $10,086 | $8,582 | $8,684 | $9,818 |
| % Margin | 49.4% | 48.1% | 48.6% | 50.7% |
| R&D Expenses | $674 | $607 | $0 | $0 |
| G&A Expenses | $1,943 | $1,789 | $1,799 | $1,959 |
| SG&A Expenses | $2,257 | $2,098 | $2,054 | $2,187 |
| Sales & Mktg Exp. | $314 | $309 | $255 | $228 |
| Other Operating Expenses | -$419 | -$398 | $245 | $181 |
| Operating Expenses | $2,512 | $2,307 | $2,299 | $2,368 |
| Operating Income | $7,574 | $6,275 | $6,385 | $7,450 |
| % Margin | 37.1% | 35.1% | 35.7% | 38.5% |
| Other Income/Exp. Net | $721 | $880 | -$95 | $723 |
| Pre-Tax Income | $8,295 | $7,155 | $6,290 | $8,173 |
| Tax Expense | $1,783 | $1,479 | $1,296 | $1,968 |
| Net Income | $6,369 | $5,502 | $5,178 | $5,901 |
| % Margin | 31.2% | 30.8% | 29% | 30.5% |
| EPS | 42.45 | 36.85 | 34.31 | 38.76 |
| % Growth | 15.2% | 7.4% | -11.5% | – |
| EPS Diluted | 42.01 | 36.51 | 33.97 | 38.22 |
| Weighted Avg Shares Out | 150 | 149 | 151 | 152 |
| Weighted Avg Shares Out Dil | 152 | 151 | 152 | 154 |
| Supplemental Information | – | – | – | – |
| Interest Income | $767 | $473 | $152 | $87 |
| Interest Expense | $538 | $292 | $212 | $205 |
| Depreciation & Amortization | $529 | $427 | $418 | $415 |
| EBITDA | $8,207 | $6,773 | $6,897 | $7,899 |
| % Margin | 40.2% | 37.9% | 38.6% | 40.8% |