Berli Jucker Public Company Limited
BLJZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $157,727 | $157,020 | $150,338 | $138,465 |
| % Growth | 0.5% | 4.4% | 8.6% | – |
| Cost of Goods Sold | $125,764 | $124,628 | $122,707 | $112,448 |
| Gross Profit | $31,963 | $32,392 | $27,631 | $26,017 |
| % Margin | 20.3% | 20.6% | 18.4% | 18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,312 | $5,075 | $4,690 | $4,235 |
| SG&A Expenses | $32,146 | $31,650 | $29,891 | $27,616 |
| Sales & Mktg Exp. | $26,834 | $26,575 | $25,201 | $23,381 |
| Other Operating Expenses | -$13,198 | -$13,358 | $0 | $0 |
| Operating Expenses | $18,948 | $18,292 | $29,891 | $27,616 |
| Operating Income | $13,015 | $11,752 | $11,004 | $10,075 |
| % Margin | 8.3% | 7.5% | 7.3% | 7.3% |
| Other Income/Exp. Net | -$5,753 | -$5,537 | -$4,767 | -$5,307 |
| Pre-Tax Income | $7,262 | $6,214 | $6,236 | $4,794 |
| Tax Expense | $2,272 | $503 | $435 | $508 |
| Net Income | $4,001 | $4,795 | $5,010 | $3,585 |
| % Margin | 2.5% | 3.1% | 3.3% | 2.6% |
| EPS | 10 | 12 | 12.5 | 8.9 |
| % Growth | -16.7% | -4% | 40.4% | – |
| EPS Diluted | 10 | 12 | 12.5 | 8.9 |
| Weighted Avg Shares Out | 401 | 401 | 401 | 401 |
| Weighted Avg Shares Out Dil | 401 | 401 | 401 | 401 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67 | $43 | $29 | $24 |
| Interest Expense | $5,669 | $5,338 | $4,752 | $5,094 |
| Depreciation & Amortization | $9,389 | $8,984 | $9,009 | $9,074 |
| EBITDA | $22,320 | $20,537 | $20,013 | $19,124 |
| % Margin | 14.2% | 13.1% | 13.3% | 13.8% |