BioLargo, Inc.

BLGO · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$18$12$6$3
% Growth45.4%107.9%132.5%
Cost of Goods Sold$10$6$3$1
Gross Profit$8$6$3$1
% Margin44.2%50.3%48.6%43.6%
R&D Expenses$3$2$1$1
G&A Expenses$9$0$0$0
SG&A Expenses$9$8$7$6
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0-$0-$0
Operating Expenses$12$10$8$7
Operating Income-$4-$4-$5-$6
% Margin-24.4%-34.2%-87%-252.1%
Other Income/Exp. Net$2-$0$0-$0
Pre-Tax Income-$2-$5-$5-$7
Tax Expense$2$0$0$0
Net Income-$2-$4-$4-$7
% Margin-13.5%-28.7%-76.4%-291.5%
EPS-0.008-0.012-0.017-0.03
% Growth34.1%26.8%43.6%
EPS Diluted-0.008-0.012-0.017-0.03
Weighted Avg Shares Out298286268247
Weighted Avg Shares Out Dil298286268247
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$0$0$0
EBITDA-$4-$4-$5-$7
% Margin-22.8%-34.2%-86.6%-264.8%