Builders FirstSource, Inc.
BLDR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $16,871 | $21,331 | $10,508 | $17,300 |
| - Cash | $154 | $66 | $80 | $43 |
| + Debt | $4,333 | $3,713 | $3,489 | $3,402 |
| Enterprise Value | $21,050 | $24,978 | $13,917 | $20,659 |
| Revenue | $16,400 | $17,097 | $22,726 | $19,894 |
| % Growth | -4.1% | -24.8% | 14.2% | – |
| Gross Profit | $5,383 | $6,012 | $7,744 | $5,851 |
| % Margin | 32.8% | 35.2% | 34.1% | 29.4% |
| EBITDA | $1,595 | $2,735 | $4,267 | $2,935 |
| % Margin | 9.7% | 16% | 18.8% | 14.8% |
| Net Income | $1,078 | $1,541 | $2,749 | $1,725 |
| % Margin | 6.6% | 9% | 12.1% | 8.7% |
| EPS Diluted | 9.06 | 11.943 | 16.82 | 8.48 |
| % Growth | -24.1% | -29% | 98.3% | – |
| Operating Cash Flow | $1,873 | $2,307 | $3,599 | $1,744 |
| Capital Expenditures | -$381 | -$476 | -$340 | -$228 |
| Free Cash Flow | $1,492 | $1,831 | $3,259 | $1,516 |