Baker Hughes Company
BKR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27,829 | $25,506 | $21,156 | $20,502 |
| % Growth | 9.1% | 20.6% | 3.2% | – |
| Cost of Goods Sold | $21,916 | $20,255 | $16,756 | $16,453 |
| Gross Profit | $5,840 | $5,251 | $4,400 | $4,049 |
| % Margin | 21% | 20.6% | 20.8% | 19.7% |
| R&D Expenses | $643 | $0 | $0 | $492 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,458 | $2,611 | $2,510 | $2,470 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$342 | $323 | $705 | -$223 |
| Operating Expenses | $2,759 | $2,934 | $3,215 | $2,739 |
| Operating Income | $3,081 | $2,317 | $1,185 | $1,310 |
| % Margin | 11.1% | 9.1% | 5.6% | 6.4% |
| Other Income/Exp. Net | $184 | $338 | -$1,163 | -$882 |
| Pre-Tax Income | $3,265 | $2,655 | $22 | $428 |
| Tax Expense | $257 | $685 | $600 | $758 |
| Net Income | $2,979 | $1,943 | -$601 | -$219 |
| % Margin | 10.7% | 7.6% | -2.8% | -1.1% |
| EPS | 3 | 1.93 | -0.61 | -0.27 |
| % Growth | 55.4% | 416.4% | -125.9% | – |
| EPS Diluted | 2.98 | 1.91 | -0.61 | -0.27 |
| Weighted Avg Shares Out | 1,000 | 1,008 | 987 | 824 |
| Weighted Avg Shares Out Dil | 1,001 | 1,015 | 987 | 824 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $198 | $216 | $252 | $299 |
| Depreciation & Amortization | $1,136 | $1,087 | $1,061 | $1,105 |
| EBITDA | $4,599 | $3,958 | $1,335 | $1,832 |
| % Margin | 16.5% | 15.5% | 6.3% | 8.9% |