Bank Polska Kasa Opieki S.A.
BKPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16,164 | $21,480 | $14,123 | $8,827 |
| % Growth | -24.7% | 52.1% | 60% | – |
| Cost of Goods Sold | $0 | $6,162 | $2,868 | $210 |
| Gross Profit | $16,164 | $15,318 | $11,255 | $8,618 |
| % Margin | 100% | 71.3% | 79.7% | 97.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,294 | $953 | $1,890 | $1,066 |
| SG&A Expenses | $1,425 | $1,107 | $1,890 | $1,066 |
| Sales & Mktg Exp. | $131 | $154 | $0 | $0 |
| Other Operating Expenses | $5,049 | $5,646 | $6,483 | $4,550 |
| Operating Expenses | $6,474 | $6,753 | $8,373 | $5,616 |
| Operating Income | $9,690 | $8,565 | $2,882 | $3,002 |
| % Margin | 59.9% | 39.9% | 20.4% | 34% |
| Other Income/Exp. Net | -$1,567 | $0 | $0 | $0 |
| Pre-Tax Income | $8,123 | $8,565 | $2,882 | $3,002 |
| Tax Expense | $1,744 | $1,904 | $1,163 | $825 |
| Net Income | $6,376 | $6,659 | $1,717 | $2,175 |
| % Margin | 39.4% | 31% | 12.2% | 24.6% |
| EPS | 24.29 | 25.06 | 6.54 | 8.29 |
| % Growth | -3.1% | 283.2% | -21.1% | – |
| EPS Diluted | 24.29 | 25.06 | 6.54 | 8.29 |
| Weighted Avg Shares Out | 262 | 262 | 262 | 262 |
| Weighted Avg Shares Out Dil | 262 | 262 | 262 | 262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,810 | $18,055 | $11,111 | $5,870 |
| Interest Expense | $6,081 | $6,162 | $2,868 | $210 |
| Depreciation & Amortization | $702 | $634 | $616 | $648 |
| EBITDA | $0 | $9,199 | $3,498 | $3,650 |
| % Margin | 0% | 42.8% | 24.8% | 41.3% |