Bank Hapoalim B.M.
BKHPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40,478 | $38,197 | $23,627 | $16,217 |
| % Growth | 6% | 61.7% | 45.7% | – |
| Cost of Goods Sold | $18,545 | $16,886 | $5,753 | $1,917 |
| Gross Profit | $21,933 | $21,311 | $17,874 | $14,300 |
| % Margin | 54.2% | 55.8% | 75.7% | 88.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $540 | $540 | $544 | $886 |
| SG&A Expenses | $724 | $712 | $687 | $1,029 |
| Sales & Mktg Exp. | $184 | $172 | $143 | $143 |
| Other Operating Expenses | $8,949 | $9,327 | $7,205 | $5,462 |
| Operating Expenses | $9,673 | $10,039 | $7,892 | $6,491 |
| Operating Income | $12,260 | $11,272 | $9,982 | $7,809 |
| % Margin | 30.3% | 29.5% | 42.2% | 48.2% |
| Other Income/Exp. Net | -$66 | $0 | $99 | $49 |
| Pre-Tax Income | $12,194 | $11,272 | $10,081 | $7,858 |
| Tax Expense | $4,559 | $3,930 | $3,548 | $2,958 |
| Net Income | $7,635 | $7,360 | $6,532 | $4,914 |
| % Margin | 18.9% | 19.3% | 27.6% | 30.3% |
| EPS | 5.72 | 5.5 | 4.89 | 3.68 |
| % Growth | 4% | 12.5% | 32.9% | – |
| EPS Diluted | 5.72 | 5.5 | 4.89 | 3.68 |
| Weighted Avg Shares Out | 1,335 | 1,337 | 1,337 | 1,336 |
| Weighted Avg Shares Out Dil | 1,335 | 1,338 | 1,337 | 1,337 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35,495 | $32,971 | $19,220 | $11,684 |
| Interest Expense | $18,545 | $16,886 | $5,753 | $1,917 |
| Depreciation & Amortization | $764 | $802 | $716 | $602 |
| EBITDA | $13,024 | $12,074 | $10,698 | $8,411 |
| % Margin | 32.2% | 31.6% | 45.3% | 51.9% |