The Bank of East Asia, Limited
BKEAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,426 | $14,541 | $28,608 | $15,823 |
| % Growth | 6.1% | -49.2% | 80.8% | – |
| Cost of Goods Sold | $0 | -$29,706 | $11,340 | $6,870 |
| Gross Profit | $15,426 | $44,247 | $17,268 | $15,824 |
| % Margin | 100% | 304.3% | 60.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,335 | $1,312 | $1,177 | $1,176 |
| SG&A Expenses | $1,591 | $1,606 | $1,475 | $1,466 |
| Sales & Mktg Exp. | $256 | $294 | $298 | $290 |
| Other Operating Expenses | $7,264 | $7,009 | $10,852 | $8,222 |
| Operating Expenses | $8,855 | $8,615 | $12,327 | $9,688 |
| Operating Income | $6,571 | $5,926 | $4,941 | $7,077 |
| % Margin | 42.6% | 40.8% | 17.3% | 44.7% |
| Other Income/Exp. Net | -$731 | -$602 | $0 | -$941 |
| Pre-Tax Income | $5,840 | $5,310 | $4,941 | $6,136 |
| Tax Expense | $1,211 | $1,174 | $563 | $823 |
| Net Income | $4,608 | $4,118 | $4,359 | $5,270 |
| % Margin | 29.9% | 28.3% | 15.2% | 33.3% |
| EPS | 1.52 | 1.32 | 1.32 | 1.53 |
| % Growth | 15.2% | 0% | -13.7% | – |
| EPS Diluted | 1.52 | 1.32 | 1.32 | 1.53 |
| Weighted Avg Shares Out | 2,639 | 2,668 | 2,759 | 2,919 |
| Weighted Avg Shares Out Dil | 2,639 | 2,668 | 2,759 | 2,919 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39,809 | $39,685 | $24,848 | $18,055 |
| Interest Expense | $23,280 | $22,811 | $11,340 | $6,870 |
| Depreciation & Amortization | $875 | $820 | $875 | $969 |
| EBITDA | $0 | $6,130 | $5,816 | $7,105 |
| % Margin | 0% | 42.2% | 20.3% | 44.9% |