Brookdale Senior Living Inc. 7.

BKDT · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,125$3,007$2,745$2,746
% Growth3.9%9.5%-0%
Cost of Goods Sold$2,326$2,269$2,231$2,257
Gross Profit$799$738$514$489
% Margin25.6%24.5%18.7%17.8%
R&D Expenses$0$0$0$0
G&A Expenses$386$381$334$359
SG&A Expenses$386$381$334$359
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$366$338$223$359
Operating Expenses$753$719$557$718
Operating Income$47$18-$43-$217
% Margin1.5%0.6%-1.6%-7.9%
Other Income/Exp. Net-$244-$199-$197$109
Pre-Tax Income-$197-$180-$240-$108
Tax Expense$5$9-$2-$8
Net Income-$202-$189-$238-$99
% Margin-6.5%-6.3%-8.7%-3.6%
EPS-0.89-0.84-1.25-0.54
% Growth-6%32.8%-131.5%
EPS Diluted-0.89-0.84-1.25-0.54
Weighted Avg Shares Out228225190185
Weighted Avg Shares Out Dil228225190185
Supplemental Information
Interest Income$19$23$7$1
Interest Expense$243$239$206$188
Depreciation & Amortization$368$343$347$338
EBITDA$413$370$206$193
% Margin13.2%12.3%7.5%7%