Pipestone Energy Corp.
BKBEF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $634,212 | $1,100,142 | $145,639 | $146,674 |
| - Cash | -$106,472 | -$88,218 | -$58,225 | $28,647 |
| + Debt | $211,567 | $260,084 | $191,691 | $216,965 |
| Enterprise Value | $952,251 | $1,448,444 | $395,555 | $334,992 |
| Revenue | $723,755 | $391,295 | $135,950 | $62,521 |
| % Growth | 85% | 187.8% | 117.4% | – |
| Gross Profit | $555,962 | $310,915 | $78,620 | $41,638 |
| % Margin | 76.8% | 79.5% | 57.8% | 66.6% |
| EBITDA | $435,905 | $187,402 | $44,044 | $8,418 |
| % Margin | 60.2% | 47.9% | 32.4% | 13.5% |
| Net Income | $220,117 | $67,920 | -$17,277 | -$13,985 |
| % Margin | 30.4% | 17.4% | -12.7% | -22.4% |
| EPS Diluted | 1.04 | 0.24 | -0.091 | -0.074 |
| % Growth | 333.3% | 364.3% | -22.4% | – |
| Operating Cash Flow | $378,805 | $157,864 | $41,638 | $10,562 |
| Capital Expenditures | -$245,689 | -$190,977 | -$103,988 | -$161,277 |
| Free Cash Flow | $133,116 | -$33,113 | -$62,350 | -$150,715 |