Bank of Ayudhya Public Company Limited
BKAYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $107,150 | $103,017 | $112,231 | $107,933 |
| % Growth | 4% | -8.2% | 4% | – |
| Cost of Goods Sold | $77,108 | $95 | $0 | $0 |
| Gross Profit | $114,433 | $102,922 | $112,231 | $107,933 |
| % Margin | 106.8% | 99.9% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43,873 | $40,279 | $31,301 | $31,059 |
| SG&A Expenses | $43,873 | $40,279 | $31,301 | $31,059 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $537 | $97,624 | -$87,419 | -$96,904 |
| Operating Expenses | $44,409 | $137,903 | -$56,118 | -$65,845 |
| Operating Income | $62,741 | $0 | $56,114 | $42,087 |
| % Margin | 58.6% | 0% | 50% | 39% |
| Other Income/Exp. Net | -$23,375 | $41,496 | -$16,103 | -$14,769 |
| Pre-Tax Income | $39,366 | $41,496 | $38,728 | $42,348 |
| Tax Expense | $8,962 | $8,364 | $7,839 | $8,293 |
| Net Income | $29,700 | $32,930 | $30,713 | $33,794 |
| % Margin | 27.7% | 32% | 27.4% | 31.3% |
| EPS | 80.8 | 89.6 | 83.6 | 91.8 |
| % Growth | -9.8% | 7.2% | -8.9% | – |
| EPS Diluted | 80.8 | 89.6 | 83.6 | 91.8 |
| Weighted Avg Shares Out | 368 | 368 | 368 | 368 |
| Weighted Avg Shares Out Dil | 368 | 368 | 368 | 368 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156,538 | $139,251 | $105,428 | $99,804 |
| Interest Expense | $40,180 | $31,809 | $17,562 | $17,547 |
| Depreciation & Amortization | $6,345 | $4,916 | $4,569 | $4,761 |
| EBITDA | $45,711 | $0 | $41,740 | $45,178 |
| % Margin | 42.7% | 0% | 37.2% | 41.9% |