Bank of Ayudhya Public Company Limited
BKAHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $191,541 | $103,017 | $129,793 | $125,480 |
| % Growth | 85.9% | -20.6% | 3.4% | – |
| Cost of Goods Sold | $77,108 | $95 | $37,497 | $42,558 |
| Gross Profit | $114,433 | $102,922 | $92,296 | $82,922 |
| % Margin | 59.7% | 99.9% | 71.1% | 66.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43,873 | $75 | $31,301 | $31,059 |
| SG&A Expenses | $43,873 | $40,279 | $31,301 | $31,059 |
| Sales & Mktg Exp. | $0 | $40,403 | $0 | $0 |
| Other Operating Expenses | $31,194 | $0 | $22,267 | $9,515 |
| Operating Expenses | $75,067 | $40,478 | $53,568 | $40,574 |
| Operating Income | $39,366 | $62,539 | $38,728 | $42,348 |
| % Margin | 20.6% | 60.7% | 29.8% | 33.7% |
| Other Income/Exp. Net | $0 | -$21,042 | $0 | $0 |
| Pre-Tax Income | $39,366 | $41,496 | $38,728 | $42,348 |
| Tax Expense | $8,962 | $8,364 | $7,839 | $8,293 |
| Net Income | $29,700 | $32,930 | $30,713 | $33,794 |
| % Margin | 15.5% | 32% | 23.7% | 26.9% |
| EPS | 4.04 | 4.48 | 4.18 | 4.59 |
| % Growth | -9.8% | 7.2% | -8.9% | – |
| EPS Diluted | 4.04 | 4.48 | 4.18 | 4.59 |
| Weighted Avg Shares Out | 7,356 | 7,356 | 7,356 | 7,356 |
| Weighted Avg Shares Out Dil | 7,356 | 7,356 | 7,356 | 7,356 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156,538 | $139,251 | $105,428 | $99,804 |
| Interest Expense | $40,180 | $31,809 | $17,562 | $17,547 |
| Depreciation & Amortization | $6,345 | $4,916 | $4,569 | $4,761 |
| EBITDA | $45,711 | $0 | $43,297 | $47,109 |
| % Margin | 23.9% | 0% | 33.4% | 37.5% |