Bonjour Holdings Limited
BJURF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81 | $950 | $186 | $627 |
| % Growth | -91.5% | 411.8% | -70.4% | – |
| Cost of Goods Sold | $48 | $887 | $152 | $577 |
| Gross Profit | $33 | $63 | $34 | $50 |
| % Margin | 40.7% | 6.6% | 18.2% | 8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $83 | $116 | $155 | $253 |
| SG&A Expenses | $88 | $131 | $171 | $270 |
| Sales & Mktg Exp. | $5 | $15 | $16 | $17 |
| Other Operating Expenses | -$3 | -$136 | -$336 | -$43 |
| Operating Expenses | $85 | -$5 | -$165 | $227 |
| Operating Income | -$52 | $68 | $199 | -$177 |
| % Margin | -64.5% | 7.2% | 107.2% | -28.2% |
| Other Income/Exp. Net | -$83 | -$13 | -$35 | -$43 |
| Pre-Tax Income | -$134 | $55 | $164 | -$220 |
| Tax Expense | -$0 | $1 | -$3 | -$4 |
| Net Income | -$134 | $54 | $167 | -$217 |
| % Margin | -166.8% | 5.7% | 90.1% | -34.6% |
| EPS | -0.57 | 0.29 | 0.95 | -1.25 |
| % Growth | -296.6% | -69.5% | 176% | – |
| EPS Diluted | -0.57 | 0.29 | 0.95 | -1.25 |
| Weighted Avg Shares Out | 238 | 185 | 176 | 173 |
| Weighted Avg Shares Out Dil | 238 | 185 | 176 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $4 | $1 | $2 |
| Interest Expense | $16 | $13 | $35 | $43 |
| Depreciation & Amortization | $0 | $0 | $28 | $5 |
| EBITDA | -$54 | -$68 | $227 | -$220 |
| % Margin | -67.4% | -7.2% | 122.1% | -35% |