Beijing Enterprises Holdings Limited
BJINF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $84,064 | $90,556 | $89,831 | $80,435 |
| % Growth | -7.2% | 0.8% | 11.7% | – |
| Cost of Goods Sold | $72,637 | $78,802 | $80,008 | $68,154 |
| Gross Profit | $11,427 | $10,729 | $12,289 | $12,282 |
| % Margin | 13.6% | 11.8% | 13.7% | 15.3% |
| R&D Expenses | $1,975 | $1,895 | $2,253 | $1,414 |
| G&A Expenses | $4,167 | $6,921 | $6,560 | $6,305 |
| SG&A Expenses | $6,054 | $9,128 | $8,806 | $8,579 |
| Sales & Mktg Exp. | $1,887 | $2,207 | $2,246 | $2,274 |
| Other Operating Expenses | $74 | -$19 | -$2,213 | -$1,316 |
| Operating Expenses | $8,102 | $11,005 | $8,847 | $8,677 |
| Operating Income | $3,325 | $2,399 | $1,105 | $2,338 |
| % Margin | 4% | 2.6% | 1.2% | 2.9% |
| Other Income/Exp. Net | $4,222 | $7,262 | $8,002 | $9,296 |
| Pre-Tax Income | $7,546 | $8,011 | $9,107 | $11,634 |
| Tax Expense | $1,231 | $955 | $1,064 | $1,115 |
| Net Income | $5,123 | $6,061 | $7,375 | $9,919 |
| % Margin | 6.1% | 6.7% | 8.2% | 12.3% |
| EPS | 4.07 | 4.8 | 5.84 | 7.86 |
| % Growth | -15.2% | -17.8% | -25.7% | – |
| EPS Diluted | 4.07 | 4.8 | 5.84 | 7.86 |
| Weighted Avg Shares Out | 1,259 | 1,260 | 1,262 | 1,262 |
| Weighted Avg Shares Out Dil | 1,259 | 1,260 | 1,262 | 1,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,104 | $892 | $591 | $553 |
| Interest Expense | $2,501 | $2,644 | $1,782 | $1,467 |
| Depreciation & Amortization | $4,159 | $4,107 | $4,604 | $4,849 |
| EBITDA | $14,207 | $14,018 | $7,832 | $8,384 |
| % Margin | 16.9% | 15.5% | 8.7% | 10.4% |