Birchcliff Energy Ltd.
BIREF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $641 | $701 | $1,359 | $953 |
| % Growth | -8.5% | -48.4% | 42.6% | – |
| Cost of Goods Sold | $433 | $524 | $499 | $404 |
| Gross Profit | $208 | $177 | $860 | $550 |
| % Margin | 32.4% | 25.3% | 63.3% | 57.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $47 | $56 | $198 | $182 |
| SG&A Expenses | $47 | $56 | $198 | $182 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $149 | $0 | $0 | $0 |
| Operating Expenses | $196 | $56 | $198 | $180 |
| Operating Income | $12 | $121 | $661 | $378 |
| % Margin | 1.8% | 17.3% | 48.7% | 39.6% |
| Other Income/Exp. Net | $63 | -$105 | -$23 | $40 |
| Pre-Tax Income | $74 | $16 | $857 | $409 |
| Tax Expense | $18 | $6 | $200 | $94 |
| Net Income | $56 | $10 | $657 | $315 |
| % Margin | 8.8% | 1.4% | 48.3% | 33% |
| EPS | 0.21 | 0.037 | 2.46 | 1.17 |
| % Growth | 472.2% | -98.5% | 110.3% | – |
| EPS Diluted | 0.21 | 0.036 | 2.38 | 1.13 |
| Weighted Avg Shares Out | 269 | 266 | 266 | 266 |
| Weighted Avg Shares Out Dil | 272 | 272 | 275 | 274 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$1 | $1 | $0 | $0 |
| Interest Expense | $41 | $23 | $16 | $30 |
| Depreciation & Amortization | $247 | $227 | $217 | $215 |
| EBITDA | $362 | $263 | $875 | $650 |
| % Margin | 56.5% | 37.5% | 64.4% | 68.2% |