Birchcliff Energy Ltd.
BIR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$601 | CA$700 | CA$1,198 | CA$877 |
| % Growth | -14.1% | -41.6% | 36.5% | – |
| Cost of Goods Sold | CA$292 | CA$293 | CA$275 | CA$261 |
| Gross Profit | CA$310 | CA$407 | CA$922 | CA$617 |
| % Margin | 51.5% | 58.1% | 77% | 70.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$47 | CA$56 | CA$42 | CA$31 |
| SG&A Expenses | CA$47 | CA$56 | CA$42 | CA$31 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$47 | CA$56 | CA$42 | CA$31 |
| Operating Income | CA$263 | CA$351 | CA$880 | CA$586 |
| % Margin | 43.7% | 50.1% | 73.5% | 66.8% |
| Other Income/Exp. Net | -CA$189 | -CA$335 | -CA$23 | -CA$177 |
| Pre-Tax Income | CA$74 | CA$16 | CA$857 | CA$409 |
| Tax Expense | CA$18 | CA$6 | CA$200 | CA$94 |
| Net Income | CA$56 | CA$10 | CA$657 | CA$315 |
| % Margin | 9.3% | 1.4% | 54.8% | 35.9% |
| EPS | 0.21 | 0.037 | 2.46 | 1.17 |
| % Growth | 472.2% | -98.5% | 110.3% | – |
| EPS Diluted | 0.21 | 0.037 | 2.38 | 1.13 |
| Weighted Avg Shares Out | 269 | 266 | 266 | 266 |
| Weighted Avg Shares Out Dil | 272 | 272 | 275 | 274 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$43 | CA$23 | CA$18 | CA$33 |
| Depreciation & Amortization | CA$239 | CA$224 | CA$215 | CA$213 |
| EBITDA | CA$358 | CA$269 | CA$1,090 | CA$648 |
| % Margin | 59.6% | 38.4% | 91% | 73.9% |