BIOLASE, Inc.
BIOL · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$21 | -$29 | -$16 | -$17 |
| Dep. & Amort. | $3 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | -$4 | -$2 |
| Stock-Based Comp. | $1 | $2 | $2 | $3 |
| Change in WC | $1 | -$5 | $0 | $2 |
| Other Non-Cash | $1 | $4 | $1 | $0 |
| Operating Cash Flow | -$14 | -$27 | -$17 | -$13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$4 | -$1 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$4 | $0 | $0 |
| Investing Cash Flow | -$1 | -$4 | -$1 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$1 | $0 | $2 |
| Stock Issued | $10 | $6 | $14 | $7 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $8 | $0 | $16 | $15 |
| Financing Cash Flow | $17 | $5 | $30 | $24 |
| Forex Effect | $0 | -$0 | -$0 | $0 |
| Net Chg. in Cash | $2 | -$26 | $12 | $12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4 | $30 | $18 | $6 |
| End Cash | $7 | $4 | $30 | $18 |
| Free Cash Flow | -$15 | -$30 | -$17 | -$13 |