Biocept, Inc.
BIOC · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$32 | -$3 | -$18 | -$25 |
| Dep. & Amort. | $2 | $3 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $3 | $2 | $1 | $1 |
| Change in WC | $13 | $1 | -$6 | -$1 |
| Other Non-Cash | $1 | $0 | $2 | $2 |
| Operating Cash Flow | -$13 | $4 | -$20 | -$23 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$2 | -$1 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$2 | -$1 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $14 | $24 | $26 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$2 | $12 | $26 | $30 |
| Financing Cash Flow | -$2 | $12 | $26 | $30 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$16 | $14 | $5 | $6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $29 | $14 | $9 | $3 |
| End Cash | $13 | $29 | $14 | $9 |
| Free Cash Flow | -$14 | $2 | -$21 | -$24 |