B&G Foods, Inc.
BGS · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,932 | $2,062 | $2,163 | $2,056 |
| % Growth | -6.3% | -4.7% | 5.2% | – |
| Cost of Goods Sold | $1,511 | $1,607 | $1,753 | $1,619 |
| Gross Profit | $422 | $456 | $410 | $437 |
| % Margin | 21.8% | 22.1% | 18.9% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $188 | $196 | $190 | $196 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $411 | $179 | $121 | $45 |
| Operating Expenses | $599 | $375 | $311 | $241 |
| Operating Income | -$177 | $80 | $99 | $196 |
| % Margin | -9.2% | 3.9% | 4.6% | 9.5% |
| Other Income/Exp. Net | -$153 | -$148 | -$118 | -$102 |
| Pre-Tax Income | -$331 | -$67 | -$19 | $94 |
| Tax Expense | -$79 | -$1 | -$8 | $26 |
| Net Income | -$251 | -$66 | -$11 | $67 |
| % Margin | -13% | -3.2% | -0.5% | 3.3% |
| EPS | -3.18 | -0.89 | -0.16 | 1.03 |
| % Growth | -257.3% | -456.3% | -115.5% | – |
| EPS Diluted | -3.18 | -0.89 | -0.16 | 1.02 |
| Weighted Avg Shares Out | 79 | 74 | 70 | 65 |
| Weighted Avg Shares Out Dil | 79 | 74 | 70 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $157 | $151 | $125 | $107 |
| Depreciation & Amortization | $88 | $88 | $97 | $97 |
| EBITDA | -$85 | $173 | $203 | $297 |
| % Margin | -4.4% | 8.4% | 9.4% | 14.5% |