BEWi ASA
BEWI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 433,506 | NOK 438,216 | NOK 716,730 | NOK 1,146,340 |
| - Cash | NOK 36,800 | NOK 63,600 | NOK 47,500 | NOK 142,300 |
| + Debt | NOK 574,700 | NOK 610,800 | NOK 597,400 | NOK 338,800 |
| Enterprise Value | NOK 971,406 | NOK 985,416 | NOK 1,266,630 | NOK 1,342,840 |
| Revenue | NOK 773,200 | NOK 1,105,300 | NOK 1,050,400 | NOK 748,200 |
| % Growth | -30% | 5.2% | 40.4% | – |
| Gross Profit | NOK 425,100 | NOK 554,700 | NOK 481,900 | NOK 351,100 |
| % Margin | 55% | 50.2% | 45.9% | 46.9% |
| EBITDA | NOK 43,400 | NOK 104,000 | NOK 110,400 | NOK 99,500 |
| % Margin | 5.6% | 9.4% | 10.5% | 13.3% |
| Net Income | -NOK 29,600 | -NOK 18,000 | NOK 34,400 | NOK 35,700 |
| % Margin | -3.8% | -1.6% | 3.3% | 4.8% |
| EPS Diluted | -0.15 | -0.094 | 0.21 | 0.23 |
| % Growth | -60.4% | -144.5% | -8.7% | – |
| Operating Cash Flow | NOK 85,200 | NOK 76,500 | NOK 40,900 | NOK 67,400 |
| Capital Expenditures | -NOK 32,500 | -NOK 51,700 | -NOK 43,700 | -NOK 34,700 |
| Free Cash Flow | NOK 52,700 | NOK 24,800 | -NOK 2,800 | NOK 32,700 |