Brookfield Renewable Corporation
BEPC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,142 | $3,967 | $3,778 | $3,427 |
| % Growth | 4.4% | 5% | 10.2% | – |
| Cost of Goods Sold | $1,767 | $1,466 | $1,174 | $1,185 |
| Gross Profit | $2,375 | $2,501 | $2,604 | $2,242 |
| % Margin | 57.3% | 63% | 68.9% | 65.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $106 | $0 | $0 | $175 |
| SG&A Expenses | $106 | $0 | $0 | $175 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,262 | $1,441 | $1,358 | $0 |
| Operating Expenses | $1,368 | $1,441 | $1,358 | $175 |
| Operating Income | $1,007 | $1,060 | $1,246 | $2,067 |
| % Margin | 24.3% | 26.7% | 33% | 60.3% |
| Other Income/Exp. Net | -$407 | -$679 | $722 | -$1,050 |
| Pre-Tax Income | $600 | $381 | $1,968 | $1,017 |
| Tax Expense | $167 | $73 | $118 | $87 |
| Net Income | $236 | -$181 | $1,503 | $946 |
| % Margin | 5.7% | -4.6% | 39.8% | 27.6% |
| EPS | 1.63 | -1.01 | 8.73 | 5.49 |
| % Growth | 261.4% | -111.6% | 59% | – |
| EPS Diluted | 1.63 | -1.01 | 8.73 | 5.49 |
| Weighted Avg Shares Out | 145 | 180 | 172 | 172 |
| Weighted Avg Shares Out Dil | 145 | 180 | 172 | 172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $101 | $87 | $32 | $20 |
| Interest Expense | $1,667 | $1,258 | $1,032 | $900 |
| Depreciation & Amortization | $1,262 | $1,353 | $1,189 | $1,115 |
| EBITDA | $3,529 | $2,992 | $4,189 | $2,067 |
| % Margin | 85.2% | 75.4% | 110.9% | 60.3% |