BEO Bancorp
BEOB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $51 | $37 | $34 |
| % Growth | 3.7% | 38% | 10.1% | – |
| Cost of Goods Sold | $0 | $3 | $2 | $1 |
| Gross Profit | $53 | $48 | $35 | $32 |
| % Margin | 100% | 94% | 95.6% | 96.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $29 | $28 | $23 | $22 |
| Operating Expenses | $30 | $29 | $24 | $23 |
| Operating Income | $22 | $19 | $11 | $9 |
| % Margin | 42.5% | 36.7% | 30.2% | 27.1% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $0 |
| Pre-Tax Income | $22 | $19 | $11 | $9 |
| Tax Expense | $5 | $5 | $3 | $2 |
| Net Income | $17 | $14 | $9 | $7 |
| % Margin | 31.2% | 28% | 23.5% | 20.9% |
| EPS | 13.4 | 11.8 | 7.13 | 5.74 |
| % Growth | 13.6% | 65.5% | 24.2% | – |
| EPS Diluted | 13.24 | 11.36 | 6.66 | 5.38 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $54 | $46 | $32 | $30 |
| Interest Expense | $5 | $3 | $2 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $0 | $20 | $12 | $10 |
| % Margin | 0% | 39% | 33.1% | 30.4% |