Bel Fuse Inc.
BELFA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $535 | $640 | $654 | $543 |
| % Growth | -16.4% | -2.2% | 20.4% | – |
| Cost of Goods Sold | $332 | $424 | $471 | $409 |
| Gross Profit | $202 | $216 | $183 | $134 |
| % Margin | 37.8% | 33.7% | 28% | 24.7% |
| R&D Expenses | $24 | $22 | $20 | $22 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $111 | $99 | $92 | $87 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $6 | $6 | -$5 |
| Operating Expenses | $138 | $128 | $118 | $103 |
| Operating Income | $64 | $88 | $65 | $31 |
| % Margin | 12% | 13.8% | 10% | 5.8% |
| Other Income/Exp. Net | -$2 | -$5 | -$6 | -$4 |
| Pre-Tax Income | $62 | $83 | $59 | $27 |
| Tax Expense | $13 | $9 | $6 | $3 |
| Net Income | $41 | $74 | $53 | $25 |
| % Margin | 7.7% | 11.5% | 8.1% | 4.6% |
| EPS | 3.26 | 5.78 | 3.69 | 1.76 |
| % Growth | -43.6% | 56.6% | 109.7% | – |
| EPS Diluted | 3.26 | 5.78 | 3.69 | 1.76 |
| Weighted Avg Shares Out | 13 | 13 | 14 | 14 |
| Weighted Avg Shares Out Dil | 13 | 13 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $0 | $0 | $0 |
| Interest Expense | $4 | $3 | $3 | $4 |
| Depreciation & Amortization | $16 | $13 | $15 | $17 |
| EBITDA | $82 | $99 | $77 | $48 |
| % Margin | 15.4% | 15.5% | 11.8% | 8.8% |