N.V. Bekaert S.A.
BEKSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,958 | $4,328 | $5,004 | $4,840 |
| % Growth | -8.6% | -13.5% | 3.4% | – |
| Cost of Goods Sold | $3,303 | $3,583 | $4,879 | $3,954 |
| Gross Profit | $655 | $745 | $749 | $886 |
| % Margin | 16.6% | 17.2% | 15% | 18.3% |
| R&D Expenses | $57 | $57 | $62 | $60 |
| G&A Expenses | $151 | $153 | $160 | $161 |
| SG&A Expenses | $309 | $310 | $366 | $351 |
| Sales & Mktg Exp. | $159 | $157 | $206 | $186 |
| Other Operating Expenses | -$7 | $44 | $3 | -$19 |
| Operating Expenses | $359 | $411 | $432 | $392 |
| Operating Income | $296 | $334 | $317 | $513 |
| % Margin | 7.5% | 7.7% | 6.3% | 10.6% |
| Other Income/Exp. Net | $10 | -$19 | $15 | -$37 |
| Pre-Tax Income | $306 | $315 | $332 | $476 |
| Tax Expense | $63 | $62 | $74 | $133 |
| Net Income | $239 | $255 | $269 | $404 |
| % Margin | 6% | 5.9% | 5.4% | 8.3% |
| EPS | 4.54 | 4.73 | 4.22 | 7.09 |
| % Growth | -4% | 12.1% | -40.5% | – |
| EPS Diluted | 4.54 | 4.72 | 4.19 | 7.01 |
| Weighted Avg Shares Out | 53 | 54 | 56 | 57 |
| Weighted Avg Shares Out Dil | 53 | 54 | 57 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $13 | $4 | $4 |
| Interest Expense | $38 | $40 | $43 | $52 |
| Depreciation & Amortization | $137 | $178 | $162 | $157 |
| EBITDA | $433 | $486 | $561 | $661 |
| % Margin | 10.9% | 11.2% | 11.2% | 13.7% |