B&C Speakers S.p.A.
BEC.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €100 | €94 | €82 | €45 |
| % Growth | 6.8% | 14.1% | 82.2% | – |
| Cost of Goods Sold | €63 | €59 | €52 | €29 |
| Gross Profit | €37 | €35 | €30 | €17 |
| % Margin | 36.9% | 36.9% | 36.6% | 37.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €5 | €5 | €3 | €3 |
| SG&A Expenses | €6 | €6 | €4 | €3 |
| Sales & Mktg Exp. | €1 | €1 | €1 | €1 |
| Other Operating Expenses | €12 | €8 | €8 | €7 |
| Operating Expenses | €18 | €13 | €12 | €10 |
| Operating Income | €19 | €21 | €18 | €6 |
| % Margin | 19% | 22.8% | 21.6% | 12.7% |
| Other Income/Exp. Net | €0 | -€2 | -€1 | €1 |
| Pre-Tax Income | €19 | €19 | €17 | €7 |
| Tax Expense | €1 | €5 | €5 | €2 |
| Net Income | €18 | €14 | €12 | €5 |
| % Margin | 17.7% | 14.9% | 14.9% | 11% |
| EPS | 1.62 | 1.28 | 1.13 | 0.46 |
| % Growth | 26.6% | 13.3% | 145.7% | – |
| EPS Diluted | 1.62 | 1.28 | 1.13 | 0.46 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €0 | €0 |
| Depreciation & Amortization | €3 | €2 | €2 | €2 |
| EBITDA | €23 | €22 | €20 | €9 |
| % Margin | 22.5% | 23.5% | 24.8% | 19.7% |