Bloom Energy Corporation
BE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,474 | $1,333 | $1,199 | $972 |
| % Growth | 10.5% | 11.2% | 23.3% | – |
| Cost of Goods Sold | $1,069 | $1,136 | $1,051 | $777 |
| Gross Profit | $405 | $198 | $148 | $195 |
| % Margin | 27.5% | 14.8% | 12.4% | 20.1% |
| R&D Expenses | $149 | $156 | $151 | $103 |
| G&A Expenses | $165 | $161 | $168 | $122 |
| SG&A Expenses | $233 | $251 | $259 | $209 |
| Sales & Mktg Exp. | $68 | $90 | $91 | $86 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $382 | $407 | $409 | $312 |
| Operating Income | $23 | -$209 | -$261 | -$117 |
| % Margin | 1.6% | -15.7% | -21.8% | -12% |
| Other Income/Exp. Net | -$49 | -$97 | -$53 | -$75 |
| Pre-Tax Income | -$26 | -$306 | -$314 | -$192 |
| Tax Expense | $1 | $2 | $1 | $1 |
| Net Income | -$29 | -$302 | -$301 | -$164 |
| % Margin | -2% | -22.7% | -25.1% | -16.9% |
| EPS | -0.13 | -1.42 | -1.69 | -1.11 |
| % Growth | 90.8% | 16% | -52.3% | – |
| EPS Diluted | -0.13 | -1.42 | -1.69 | -1.11 |
| Weighted Avg Shares Out | 227 | 213 | 186 | 173 |
| Weighted Avg Shares Out Dil | 227 | 213 | 186 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $20 | $4 | $0 |
| Interest Expense | $63 | $108 | $53 | $69 |
| Depreciation & Amortization | $53 | $63 | $62 | $63 |
| EBITDA | $89 | -$135 | -$199 | -$60 |
| % Margin | 6.1% | -10.1% | -16.6% | -6.2% |