Budweiser Brewing Company APAC Limited
BDWBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,510 | $53,535 | $50,726 | $52,762 |
| % Growth | -9.4% | 5.5% | -3.9% | – |
| Cost of Goods Sold | $24,069 | $26,572 | $26,420 | $25,510 |
| Gross Profit | $24,442 | $26,963 | $24,306 | $27,252 |
| % Margin | 50.4% | 50.4% | 47.9% | 51.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,705 | $470 | $442 | $449 |
| SG&A Expenses | $16,325 | $2,191 | $2,120 | $2,380 |
| Sales & Mktg Exp. | $12,621 | $1,721 | $1,678 | $1,931 |
| Other Operating Expenses | -$412 | $14,707 | $13,416 | $14,946 |
| Operating Expenses | $15,914 | $16,898 | $15,536 | $17,326 |
| Operating Income | $8,528 | $10,065 | $9,835 | $9,926 |
| % Margin | 17.6% | 18.8% | 19.4% | 18.8% |
| Other Income/Exp. Net | $482 | $297 | $180 | $808 |
| Pre-Tax Income | $9,009 | $10,362 | $10,015 | $10,734 |
| Tax Expense | $3,184 | $3,490 | $2,615 | $3,358 |
| Net Income | $5,639 | $852 | $7,149 | $7,384 |
| % Margin | 11.6% | 1.6% | 14.1% | 14% |
| EPS | 0.42 | 0.5 | 0.54 | 0.56 |
| % Growth | -16% | -7.4% | -3.6% | – |
| EPS Diluted | 0.42 | 0.5 | 0.54 | 0.56 |
| Weighted Avg Shares Out | 13,291 | 13,271 | 13,220 | 13,221 |
| Weighted Avg Shares Out Dil | 13,291 | 13,272 | 13,240 | 13,232 |
| Supplemental Information | – | – | – | – |
| Interest Income | $60 | $60 | $39 | $39 |
| Interest Expense | $35 | $32 | $25 | $19 |
| Depreciation & Amortization | $5,002 | $5,073 | $4,660 | $5,480 |
| EBITDA | $13,700 | $15,634 | $13,977 | $16,564 |
| % Margin | 28.2% | 29.2% | 27.6% | 31.4% |