Beiersdorf AG
BDRFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $9 | $9 | $8 |
| % Growth | 4.3% | 7.4% | 15.4% | – |
| Cost of Goods Sold | $4 | $4 | $4 | $3 |
| Gross Profit | $6 | $5 | $5 | $4 |
| % Margin | 58.5% | 57.3% | 56.3% | 57.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $0 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $3 | $3 | $3 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $4 | $4 | $3 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 13.1% | 11.7% | 12.4% | 12.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | $1 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 9.3% | 7.8% | 8.6% | 8.4% |
| EPS | 0.81 | 0.65 | 0.67 | 0.56 |
| % Growth | 24.6% | -3% | 19.6% | – |
| EPS Diluted | 0.81 | 0.65 | 0.67 | 0.56 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $1 | $1 | $1 |
| % Margin | 17.5% | 15% | 15.8% | 15.7% |