Beiersdorf AG
BDRFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $27,612 | $30,278 | $24,212 | $20,535 |
| - Cash | $1,207 | $1,133 | $1,080 | $1,036 |
| + Debt | $114 | $102 | $241 | $171 |
| Enterprise Value | $26,519 | $29,247 | $23,373 | $19,670 |
| Revenue | $9,850 | $9,447 | $8,799 | $7,627 |
| % Growth | 4.3% | 7.4% | 15.4% | – |
| Gross Profit | $5,760 | $5,416 | $4,957 | $4,360 |
| % Margin | 58.5% | 57.3% | 56.3% | 57.2% |
| EBITDA | $1,728 | $1,419 | $1,391 | $1,199 |
| % Margin | 17.5% | 15% | 15.8% | 15.7% |
| Net Income | $912 | $736 | $755 | $638 |
| % Margin | 9.3% | 7.8% | 8.6% | 8.4% |
| EPS Diluted | 0.81 | 0.65 | 0.67 | 0.56 |
| % Growth | 24.6% | -3% | 19.6% | – |
| Operating Cash Flow | $1,231 | $941 | $797 | $993 |
| Capital Expenditures | -$437 | -$517 | -$548 | -$413 |
| Free Cash Flow | $794 | $424 | $249 | $580 |