Bombardier Inc.
BDRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,665 | $8,046 | $6,913 | $6,085 |
| % Growth | 7.7% | 16.4% | 13.6% | – |
| Cost of Goods Sold | $6,880 | $6,415 | $5,656 | $5,161 |
| Gross Profit | $1,785 | $1,631 | $1,257 | $924 |
| % Margin | 20.6% | 20.3% | 18.2% | 15.2% |
| R&D Expenses | $361 | $373 | $360 | $338 |
| G&A Expenses | $478 | $447 | $395 | $355 |
| SG&A Expenses | $478 | $447 | $395 | $355 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $34 | $0 | $0 | -$1 |
| Operating Expenses | $873 | $845 | $752 | $692 |
| Operating Income | $912 | $786 | $307 | $218 |
| % Margin | 10.5% | 9.8% | 4.4% | 3.6% |
| Other Income/Exp. Net | -$656 | -$385 | -$717 | -$603 |
| Pre-Tax Income | $256 | $401 | -$246 | -$371 |
| Tax Expense | -$114 | -$89 | -$118 | -$122 |
| Net Income | $370 | $445 | -$148 | $5,041 |
| % Margin | 4.3% | 5.5% | -2.1% | 82.8% |
| EPS | 3.45 | 4.33 | -1.57 | -2.84 |
| % Growth | -20.3% | 375.8% | 44.7% | – |
| EPS Diluted | 3.4 | 4.24 | -1.57 | -2.84 |
| Weighted Avg Shares Out | 98 | 96 | 94 | 96 |
| Weighted Avg Shares Out Dil | 100 | 98 | 94 | 99 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $43 | $22 | $13 |
| Interest Expense | $451 | $489 | $509 | $628 |
| Depreciation & Amortization | $424 | $147 | $399 | $413 |
| EBITDA | $1,119 | $933 | $608 | $635 |
| % Margin | 12.9% | 11.6% | 8.8% | 10.4% |