Boliden AB (publ)
BDNNY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $89,207 | $78,554 | $86,437 | $68,636 |
| % Growth | 13.6% | -9.1% | 25.9% | – |
| Cost of Goods Sold | $76,305 | $67,817 | $68,290 | $55,706 |
| Gross Profit | $12,902 | $10,737 | $18,147 | $12,930 |
| % Margin | 14.5% | 13.7% | 21% | 18.8% |
| R&D Expenses | $1,136 | $1,142 | $1,048 | $965 |
| G&A Expenses | $1,256 | $1,079 | $1,013 | $619 |
| SG&A Expenses | $2,012 | $1,812 | $1,664 | $1,135 |
| Sales & Mktg Exp. | $756 | $733 | $651 | $516 |
| Other Operating Expenses | -$3,938 | -$504 | $21 | -$10 |
| Operating Expenses | -$790 | $2,450 | $2,733 | $2,090 |
| Operating Income | $13,692 | $8,287 | $15,895 | $11,082 |
| % Margin | 15.3% | 10.5% | 18.4% | 16.1% |
| Other Income/Exp. Net | -$1,137 | -$687 | -$294 | -$243 |
| Pre-Tax Income | $12,555 | $7,600 | $15,601 | $10,839 |
| Tax Expense | $2,529 | $1,526 | $3,191 | $2,135 |
| Net Income | $10,022 | $6,073 | $12,410 | $8,701 |
| % Margin | 11.2% | 7.7% | 14.4% | 12.7% |
| EPS | 73.3 | 44.4 | 90.74 | 63.62 |
| % Growth | 65.1% | -51.1% | 42.6% | – |
| EPS Diluted | 73.3 | 44.4 | 90.74 | 63.62 |
| Weighted Avg Shares Out | 137 | 137 | 137 | 137 |
| Weighted Avg Shares Out Dil | 137 | 137 | 137 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | $218 | $204 | $49 | $1 |
| Interest Expense | $1,357 | $834 | $227 | $230 |
| Depreciation & Amortization | $6,783 | $6,358 | $6,210 | $5,719 |
| EBITDA | $20,581 | $14,570 | $22,069 | $16,700 |
| % Margin | 23.1% | 18.5% | 25.5% | 24.3% |