Brandywine Realty Trust
BDN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $506 | $515 | $506 | $487 |
| % Growth | -1.8% | 1.7% | 4% | – |
| Cost of Goods Sold | $187 | $190 | $194 | $188 |
| Gross Profit | $318 | $325 | $312 | $299 |
| % Margin | 62.9% | 63.1% | 61.6% | 61.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $35 | $35 | $30 |
| SG&A Expenses | $43 | $35 | $35 | $30 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $221 | $311 | $157 | $175 |
| Operating Expenses | $263 | $346 | $192 | $205 |
| Operating Income | $55 | -$22 | $120 | $93 |
| % Margin | 10.9% | -4.2% | 23.7% | 19.2% |
| Other Income/Exp. Net | -$251 | -$176 | -$66 | -$81 |
| Pre-Tax Income | -$196 | -$197 | $54 | $12 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$196 | -$197 | $54 | $12 |
| % Margin | -38.8% | -38.2% | 10.6% | 2.5% |
| EPS | -1.14 | -1.15 | 0.31 | 0.069 |
| % Growth | 0.9% | -471% | 346.7% | – |
| EPS Diluted | -1.14 | -1.15 | 0.31 | 0.069 |
| Weighted Avg Shares Out | 173 | 172 | 171 | 171 |
| Weighted Avg Shares Out Dil | 173 | 172 | 172 | 172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $2 | $2 | $8 |
| Interest Expense | $121 | $100 | $72 | $65 |
| Depreciation & Amortization | $178 | $189 | $178 | $178 |
| EBITDA | $103 | $91 | $304 | $256 |
| % Margin | 20.4% | 17.7% | 60% | 52.6% |