Black Diamond Group Limited
BDI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13 | CA$7 | CA$8 | CA$5 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$72 | CA$63 | CA$72 | CA$58 |
| Inventory | CA$4 | CA$4 | CA$4 | CA$0 |
| Other Curr. Assets | CA$19 | CA$11 | CA$14 | CA$13 |
| Total Curr. Assets | CA$109 | CA$85 | CA$99 | CA$76 |
| Property Plant & Equip (Net) | CA$579 | CA$508 | CA$493 | CA$406 |
| Goodwill | CA$17 | CA$17 | CA$17 | CA$10 |
| Intangibles | CA$14 | CA$15 | CA$16 | CA$11 |
| Long-Term Investments | CA$0 | CA$1 | CA$3 | CA$17 |
| Tax Assets | CA$5 | CA$4 | CA$4 | CA$8 |
| Other NC Assets | CA$24 | CA$17 | CA$18 | CA$3 |
| Total NC Assets | CA$640 | CA$563 | CA$550 | CA$454 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$749 | CA$648 | CA$649 | CA$530 |
| Liabilities | – | – | – | – |
| Payables | CA$10 | CA$9 | CA$10 | CA$11 |
| Short-Term Debt | CA$19 | CA$8 | CA$7 | CA$6 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$30 | CA$24 | CA$23 | CA$19 |
| Other Curr. Liab. | CA$23 | CA$36 | CA$30 | CA$30 |
| Total Curr. Liab. | CA$83 | CA$78 | CA$69 | CA$66 |
| LT Debt | CA$253 | CA$204 | CA$242 | CA$173 |
| Deferred Rev, NC | CA$2 | CA$1 | CA$1 | CA$0 |
| Deferred Tax Liab, NC | CA$71 | CA$58 | CA$50 | CA$30 |
| Other NC Liab. | CA$12 | CA$14 | CA$15 | CA$14 |
| Total NC Liab. | CA$338 | CA$276 | CA$308 | CA$217 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$27 | CA$21 | CA$22 | CA$24 |
| Total Liabilities | CA$421 | CA$354 | CA$377 | CA$284 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$385 | CA$386 | CA$386 | CA$384 |
| Retained Earnings | -CA$114 | -CA$132 | -CA$157 | -CA$179 |
| AOCI | CA$29 | CA$14 | CA$19 | CA$10 |
| Other Equity | CA$23 | CA$22 | CA$20 | CA$19 |
| Total Equity | CA$323 | CA$290 | CA$269 | CA$234 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$4 | CA$4 | CA$4 | CA$12 |
| Total Liab. & Tot. Equity | CA$749 | CA$648 | CA$649 | CA$530 |
| Net Debt | CA$259 | CA$205 | CA$241 | CA$175 |