Bank of Georgia Group PLC
BDGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,340 | $2,550 | $3,081 | $2,262 |
| % Growth | 109.4% | -17.2% | 36.2% | – |
| Cost of Goods Sold | $1,741 | $0 | $1,057 | $882 |
| Gross Profit | $3,599 | $2,550 | $2,024 | $1,379 |
| % Margin | 67.4% | 100% | 65.7% | 61% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $162 | $123 | $96 | $78 |
| SG&A Expenses | $234 | $174 | $136 | $105 |
| Sales & Mktg Exp. | $72 | $52 | $41 | $27 |
| Other Operating Expenses | $517 | $600 | $253 | $473 |
| Operating Expenses | $751 | $774 | $390 | $577 |
| Operating Income | $2,848 | $1,776 | $1,635 | $802 |
| % Margin | 53.3% | 69.6% | 53.1% | 35.5% |
| Other Income/Exp. Net | $0 | -$119 | $0 | $0 |
| Pre-Tax Income | $2,848 | $1,656 | $1,635 | $802 |
| Tax Expense | $363 | $259 | $191 | $75 |
| Net Income | $2,477 | $1,391 | $1,440 | $724 |
| % Margin | 46.4% | 54.6% | 46.7% | 32% |
| EPS | 57.18 | 31.3 | 30.99 | 15.22 |
| % Growth | 82.7% | 1% | 103.6% | – |
| EPS Diluted | 55.75 | 30.43 | 30.33 | 14.88 |
| Weighted Avg Shares Out | 43 | 44 | 47 | 48 |
| Weighted Avg Shares Out Dil | 44 | 46 | 48 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,140 | $2,748 | $2,257 | $1,851 |
| Interest Expense | $1,741 | $1,113 | $1,057 | $882 |
| Depreciation & Amortization | $173 | $125 | $111 | $94 |
| EBITDA | $3,021 | $0 | $1,746 | $896 |
| % Margin | 56.6% | 0% | 56.7% | 39.6% |