Blue Dolphin Energy Company
BDCO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $318 | $396 | $488 | $301 |
| % Growth | -19.8% | -18.8% | 62.1% | – |
| Cost of Goods Sold | $314 | $351 | $441 | $300 |
| Gross Profit | $4 | $45 | $46 | $1 |
| % Margin | 1.2% | 11.3% | 9.5% | 0.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $3 | $3 | $3 |
| SG&A Expenses | $6 | $4 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $2 | $5 | $4 | $4 |
| Operating Expenses | $8 | $8 | $7 | $7 |
| Operating Income | -$4 | $38 | $39 | -$6 |
| % Margin | -1.4% | 9.6% | 8% | -1.9% |
| Other Income/Exp. Net | -$6 | -$7 | -$6 | -$7 |
| Pre-Tax Income | -$10 | $31 | $33 | -$13 |
| Tax Expense | -$2 | -$0 | $0 | $0 |
| Net Income | -$9 | $31 | $33 | -$19 |
| % Margin | -2.7% | 7.8% | 6.7% | -6.3% |
| EPS | -0.58 | 2.08 | 2.34 | -1.5 |
| % Growth | -127.9% | -11.1% | 256% | – |
| EPS Diluted | -0.58 | 2.08 | 2.34 | -1.5 |
| Weighted Avg Shares Out | 15 | 15 | 14 | 13 |
| Weighted Avg Shares Out Dil | 15 | 15 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $0 | $0 |
| Interest Expense | $6 | $0 | $6 | $6 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | -$1 | $39 | $42 | -$4 |
| % Margin | -0.4% | 10% | 8.6% | -1.3% |