BC Technology Group Limited

BCTCF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$375$210$71$324
% Growth78.6%193.6%-78%
Cost of Goods Sold$193$18$23$49
Gross Profit$182$192$93$303
% Margin48.5%91.6%129.5%93.3%
R&D Expenses$0$0$0$0
G&A Expenses$64$47$574$536
SG&A Expenses$71$47$630$625
Sales & Mktg Exp.$6$1$56$88
Other Operating Expenses$64$372-$4-$1
Operating Expenses$134$419$625$624
Operating Income$47-$227-$528-$326
% Margin12.6%-108.2%-738%-100.5%
Other Income/Exp. Net$9-$25-$32-$33
Pre-Tax Income$56-$252-$560-$359
Tax Expense$1-$2$0$1
Net Income$48-$264-$541-$376
% Margin12.7%-125.7%-756.9%-115.8%
EPS0.08-0.61-1.28-0.95
% Growth113.1%52.3%-34.7%
EPS Diluted0.08-0.61-1.28-0.95
Weighted Avg Shares Out617433423395
Weighted Avg Shares Out Dil618433424396
Supplemental Information
Interest Income$18$7$1$7
Interest Expense$2$8$13$34
Depreciation & Amortization$25$58$61$62
EBITDA$83-$186-$486-$262
% Margin22.1%-88.6%-680.2%-80.9%