B Communications Ltd
BCOMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,884 | $9,103 | $8,986 | $8,821 |
| % Growth | -2.4% | 1.3% | 1.9% | – |
| Cost of Goods Sold | $0 | $1,936 | $1,837 | $1,895 |
| Gross Profit | $8,884 | $7,167 | $7,149 | $6,926 |
| % Margin | 100% | 78.7% | 79.6% | 78.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,839 | $2,092 | $2,073 |
| SG&A Expenses | $490 | $3,278 | $2,631 | $2,619 |
| Sales & Mktg Exp. | $490 | $439 | $539 | $546 |
| Other Operating Expenses | $6,753 | $2,140 | $2,277 | $1,951 |
| Operating Expenses | $7,243 | $7,354 | $5,524 | $6,965 |
| Operating Income | $1,641 | $1,749 | $1,625 | $1,856 |
| % Margin | 18.5% | 19.2% | 18.1% | 21% |
| Other Income/Exp. Net | -$432 | -$349 | -$398 | -$478 |
| Pre-Tax Income | $1,209 | $1,400 | $1,227 | $1,378 |
| Tax Expense | $321 | $346 | $336 | $382 |
| Net Income | $108 | $187 | $158 | $129 |
| % Margin | 1.2% | 2.1% | 1.8% | 1.5% |
| EPS | 1.01 | 1.74 | 1.42 | 1.11 |
| % Growth | -42% | 22.5% | 27.9% | – |
| EPS Diluted | 1.01 | 1.76 | 1.41 | 1.11 |
| Weighted Avg Shares Out | 106 | 107 | 111 | 115 |
| Weighted Avg Shares Out Dil | 106 | 106 | 112 | 116 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111 | $22 | $20 | $28 |
| Interest Expense | $464 | $417 | $352 | $442 |
| Depreciation & Amortization | $1,202 | $1,867 | $1,868 | $1,889 |
| EBITDA | $3,173 | $3,674 | $3,447 | $3,709 |
| % Margin | 35.7% | 40.4% | 38.4% | 42% |