The Brink's Company
BCO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,012 | $4,875 | $4,536 | $4,200 |
| % Growth | 2.8% | 7.5% | 8% | – |
| Cost of Goods Sold | $3,743 | $3,707 | $3,462 | $3,236 |
| Gross Profit | $1,269 | $1,168 | $1,074 | $964 |
| % Margin | 25.3% | 24% | 23.7% | 23% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $835 | $689 | $687 | $630 |
| SG&A Expenses | $835 | $684 | $687 | $630 |
| Sales & Mktg Exp. | $0 | -$4 | $0 | $0 |
| Other Operating Expenses | -$19 | $58 | $25 | -$20 |
| Operating Expenses | $816 | $742 | $712 | $610 |
| Operating Income | $453 | $425 | $361 | $355 |
| % Margin | 9% | 8.7% | 8% | 8.4% |
| Other Income/Exp. Net | -$187 | -$189 | -$135 | -$119 |
| Pre-Tax Income | $266 | $236 | $226 | $236 |
| Tax Expense | $93 | $139 | $41 | $120 |
| Net Income | $163 | $88 | $171 | $105 |
| % Margin | 3.3% | 1.8% | 3.8% | 2.5% |
| EPS | 3.68 | 1.9 | 3.61 | 2.13 |
| % Growth | 93.7% | -47.4% | 69.5% | – |
| EPS Diluted | 3.63 | 1.87 | 3.57 | 2.1 |
| Weighted Avg Shares Out | 44 | 46 | 47 | 50 |
| Weighted Avg Shares Out Dil | 45 | 47 | 48 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | $36 | $24 | $12 |
| Interest Expense | $235 | $204 | $139 | $112 |
| Depreciation & Amortization | $293 | $276 | $246 | $240 |
| EBITDA | $795 | $715 | $611 | $587 |
| % Margin | 15.9% | 14.7% | 13.5% | 14% |