Bitcoin Well Inc.
BCNWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $91 | $55 | $67 | $100 |
| % Growth | 66% | -18.3% | -33% | – |
| Cost of Goods Sold | $87 | $50 | $62 | $94 |
| Gross Profit | $4 | $5 | $4 | $5 |
| % Margin | 4.4% | 8.9% | 6.6% | 5.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $7 | $11 |
| SG&A Expenses | $6 | $6 | $8 | $12 |
| Sales & Mktg Exp. | $1 | $0 | $1 | $1 |
| Other Operating Expenses | $1 | $2 | $2 | $2 |
| Operating Expenses | $7 | $7 | $10 | $13 |
| Operating Income | -$3 | -$2 | -$6 | -$8 |
| % Margin | -3.1% | -4.3% | -8.9% | -8% |
| Other Income/Exp. Net | -$15 | -$9 | $1 | -$6 |
| Pre-Tax Income | -$18 | -$12 | -$5 | -$14 |
| Tax Expense | $0 | $0 | $1 | -$1 |
| Net Income | -$18 | -$12 | -$6 | -$14 |
| % Margin | -19.6% | -22.1% | -9% | -13.7% |
| EPS | -0.083 | -0.07 | -0.034 | -0.093 |
| % Growth | -18.4% | -103.5% | 62.9% | – |
| EPS Diluted | -0.08 | -0.066 | -0.034 | -0.093 |
| Weighted Avg Shares Out | 215 | 172 | 174 | 147 |
| Weighted Avg Shares Out Dil | 222 | 183 | 174 | 147 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $1 |
| Depreciation & Amortization | $1 | $1 | $2 | $1 |
| EBITDA | -$15 | -$8 | -$2 | -$12 |
| % Margin | -16.1% | -14.8% | -2.3% | -12.3% |