Barco N.V.
BCNAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $947 | $1,050 | $1,058 | $804 |
| % Growth | -9.9% | -0.8% | 31.6% | – |
| Cost of Goods Sold | $561 | $612 | $646 | $517 |
| Gross Profit | $385 | $439 | $413 | $287 |
| % Margin | 40.7% | 41.8% | 39% | 35.7% |
| R&D Expenses | $131 | $132 | $120 | $101 |
| G&A Expenses | $56 | $60 | $58 | $48 |
| SG&A Expenses | $195 | $206 | $200 | $164 |
| Sales & Mktg Exp. | $138 | $146 | $143 | $116 |
| Other Operating Expenses | -$1 | $2 | $3 | $3 |
| Operating Expenses | $325 | $340 | $324 | $269 |
| Operating Income | $57 | $98 | $90 | $15 |
| % Margin | 6% | 9.3% | 8.5% | 1.9% |
| Other Income/Exp. Net | $18 | $0 | $2 | -$4 |
| Pre-Tax Income | $75 | $99 | $92 | $12 |
| Tax Expense | $13 | $17 | $16 | $2 |
| Net Income | $63 | $80 | $75 | $9 |
| % Margin | 6.7% | 7.6% | 7.1% | 1.1% |
| EPS | 1.4 | 1.78 | 1.68 | 0.2 |
| % Growth | -21.3% | 6% | 740% | – |
| EPS Diluted | 1.4 | 1.76 | 1.66 | 0.2 |
| Weighted Avg Shares Out | 45 | 45 | 45 | 44 |
| Weighted Avg Shares Out Dil | 45 | 46 | 45 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $7 | $0 | -$1 |
| Interest Expense | $3 | $2 | $2 | $2 |
| Depreciation & Amortization | $44 | $38 | $36 | $39 |
| EBITDA | $118 | $135 | $127 | $53 |
| % Margin | 12.5% | 12.9% | 12% | 6.6% |