BayCom Corp
BCML · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $138 | $133 | $111 | $93 |
| % Growth | 3.6% | 19.5% | 19.9% | – |
| Cost of Goods Sold | $42 | $30 | $15 | $9 |
| Gross Profit | $96 | $102 | $96 | $84 |
| % Margin | 69.6% | 77.1% | 86.7% | 90% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $43 | $42 | $35 |
| SG&A Expenses | $41 | $44 | $43 | $36 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $22 | $21 | $21 | $19 |
| Operating Expenses | $64 | $64 | $64 | $55 |
| Operating Income | $32 | $38 | $32 | $28 |
| % Margin | 23.3% | 28.7% | 29.2% | 30.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $32 | $38 | $32 | $28 |
| Tax Expense | $9 | $11 | $9 | $8 |
| Net Income | $24 | $27 | $24 | $21 |
| % Margin | 17.1% | 20.6% | 21.3% | 22.3% |
| EPS | 2.1 | 2.27 | 1.81 | 1.9 |
| % Growth | -7.5% | 25.4% | -4.7% | – |
| EPS Diluted | 2.1 | 2.27 | 1.81 | 1.9 |
| Weighted Avg Shares Out | 11 | 12 | 13 | 11 |
| Weighted Avg Shares Out Dil | 11 | 12 | 13 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $130 | $125 | $106 | $81 |
| Interest Expense | $41 | $28 | $10 | $9 |
| Depreciation & Amortization | $3 | $3 | $4 | $4 |
| EBITDA | $35 | $41 | $36 | $32 |
| % Margin | 25.7% | 30.9% | 32.8% | 34.8% |