BCE Inc.
BCEXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,409 | $24,673 | $24,174 | $23,449 |
| % Growth | -1.1% | 2.1% | 3.1% | – |
| Cost of Goods Sold | $7,705 | $17,250 | $7,641 | $13,556 |
| Gross Profit | $16,704 | $7,423 | $16,533 | $9,893 |
| % Margin | 68.4% | 30.1% | 68.4% | 42.2% |
| R&D Expenses | $66 | $90 | $57 | $57 |
| G&A Expenses | $4,199 | $4,406 | $4,417 | $4,424 |
| SG&A Expenses | $4,199 | $1,834 | $4,417 | $4,424 |
| Sales & Mktg Exp. | $0 | -$2,572 | $0 | $0 |
| Other Operating Expenses | $6,891 | $0 | $14,281 | $13,741 |
| Operating Expenses | $11,156 | $1,924 | $18,698 | $18,165 |
| Operating Income | $5,548 | $5,499 | $5,412 | $5,444 |
| % Margin | 22.7% | 22.3% | 22.4% | 23.2% |
| Other Income/Exp. Net | -$4,596 | -$2,176 | -$1,583 | -$1,348 |
| Pre-Tax Income | $952 | $3,323 | $3,893 | $3,936 |
| Tax Expense | $577 | $996 | $967 | $1,044 |
| Net Income | $344 | $2,263 | $2,868 | $2,840 |
| % Margin | 1.4% | 9.2% | 11.9% | 12.1% |
| EPS | 0.18 | 2.28 | 2.98 | 2.99 |
| % Growth | -92.1% | -23.5% | -0.3% | – |
| EPS Diluted | 0.18 | 2.28 | 2.98 | 2.99 |
| Weighted Avg Shares Out | 912 | 912 | 912 | 912 |
| Weighted Avg Shares Out Dil | 912 | 912 | 912 | 912 |
| Supplemental Information | – | – | – | – |
| Interest Income | $222 | $216 | $51 | $0 |
| Interest Expense | $1,746 | $1,516 | $1,146 | $1,102 |
| Depreciation & Amortization | $5,041 | $4,918 | $4,723 | $4,609 |
| EBITDA | $7,739 | $9,757 | $9,795 | $9,658 |
| % Margin | 31.7% | 39.5% | 40.5% | 41.2% |