Bear Creek Mining Corporation
BCEKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104 | $89 | $61 | $0 |
| % Growth | 16.4% | 46.1% | – | – |
| Cost of Goods Sold | $101 | $101 | $61 | $1 |
| Gross Profit | $3 | -$12 | $0 | -$1 |
| % Margin | 3% | -13.8% | 0.2% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $7 | $8 | $2 |
| SG&A Expenses | $8 | $7 | $8 | $20 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $18 |
| Other Operating Expenses | -$0 | $10 | $8 | $0 |
| Operating Expenses | $7 | $17 | $17 | $22 |
| Operating Income | $17 | -$29 | -$17 | -$20 |
| % Margin | 16.7% | -32.3% | -27.2% | – |
| Other Income/Exp. Net | -$83 | -$12 | -$4 | $0 |
| Pre-Tax Income | -$66 | -$40 | -$21 | -$22 |
| Tax Expense | $1 | -$1 | $2 | $0 |
| Net Income | -$67 | -$39 | -$23 | -$22 |
| % Margin | -64.4% | -43.7% | -37% | – |
| EPS | -0.3 | -0.23 | -0.16 | -0.18 |
| % Growth | -30.4% | -43.8% | 11.1% | – |
| EPS Diluted | -0.3 | -0.23 | -0.16 | -0.18 |
| Weighted Avg Shares Out | 226 | 169 | 144 | 124 |
| Weighted Avg Shares Out Dil | 226 | 169 | 144 | 124 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $9 | $4 | $0 |
| Depreciation & Amortization | $32 | $42 | $18 | $1 |
| EBITDA | -$26 | $11 | $1 | -$21 |
| % Margin | -25.3% | 12.3% | 1.3% | – |