Base Carbon Inc.
BCBN.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$28 | CA$6 | CA$0 | CA$0 |
| % Growth | 339.6% | – | – | – |
| Cost of Goods Sold | CA$4 | CA$2 | CA$2 | CA$0 |
| Gross Profit | CA$24 | CA$4 | -CA$2 | -CA$0 |
| % Margin | 86.4% | 65.5% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4 | CA$4 | CA$4 | CA$1 |
| SG&A Expenses | CA$4 | CA$5 | CA$5 | CA$1 |
| Sales & Mktg Exp. | CA$0 | CA$1 | CA$1 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4 | CA$5 | CA$5 | CA$1 |
| Operating Income | CA$20 | -CA$0 | -CA$7 | -CA$1 |
| % Margin | 71.7% | -6.9% | – | – |
| Other Income/Exp. Net | -CA$47 | CA$105 | -CA$9 | -CA$0 |
| Pre-Tax Income | -CA$27 | CA$104 | -CA$16 | -CA$2 |
| Tax Expense | CA$2 | CA$6 | CA$0 | CA$0 |
| Net Income | -CA$29 | CA$98 | -CA$15 | -CA$2 |
| % Margin | -102.4% | 1,531.2% | – | – |
| EPS | -0.25 | 0.81 | -0.12 | -0.012 |
| % Growth | -130.9% | 775% | -900% | – |
| EPS Diluted | -0.25 | 0.81 | -0.12 | -0.012 |
| Weighted Avg Shares Out | 114 | 121 | 126 | 128 |
| Weighted Avg Shares Out Dil | 115 | 121 | 126 | 128 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$27 | CA$104 | -CA$8 | -CA$1 |
| % Margin | -94.4% | 1,624.9% | – | – |