Brunswick Corporation
BC · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,360,200 | $1,447,000 | $1,221,800 | $1,154,900 |
| % Growth | -6% | 18.4% | 5.8% | – |
| Cost of Goods Sold | $1,009,400 | $1,077,300 | $917,900 | $901,700 |
| Gross Profit | $350,800 | $369,700 | $303,900 | $253,200 |
| % Margin | 25.8% | 25.5% | 24.9% | 21.9% |
| R&D Expenses | $43,400 | $41,800 | $38,500 | $39,100 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $215,800 | $216,600 | $208,000 | $181,700 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $333,800 | $8,000 | $1,100 | $88,100 |
| Operating Expenses | $593,000 | $266,400 | $247,600 | $308,900 |
| Operating Income | -$241,100 | $103,300 | $56,300 | -$55,700 |
| % Margin | -17.7% | 7.1% | 4.6% | -4.8% |
| Other Income/Exp. Net | -$25,200 | -$28,000 | -$28,200 | -$30,400 |
| Pre-Tax Income | -$266,300 | $75,300 | $28,100 | -$86,100 |
| Tax Expense | -$32,000 | $15,700 | $7,900 | -$14,900 |
| Net Income | -$235,500 | $59,300 | $20,200 | -$82,500 |
| % Margin | -17.3% | 4.1% | 1.7% | -7.1% |
| EPS | -3.56 | 0.9 | 0.31 | -1.24 |
| % Growth | -495.6% | 190.3% | 125% | – |
| EPS Diluted | -3.55 | 0.9 | 0.3 | -1.24 |
| Weighted Avg Shares Out | 66,200 | 66,200 | 66,200 | 66,600 |
| Weighted Avg Shares Out Dil | 66,300 | 66,300 | 66,300 | 66,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,800 | $1,700 | $1,700 | $2,200 |
| Interest Expense | $27,000 | $30,000 | $29,700 | $32,400 |
| Depreciation & Amortization | $73,700 | $73,100 | $70,100 | $76,800 |
| EBITDA | -$165,600 | $178,400 | $127,900 | $23,100 |
| % Margin | -12.2% | 12.3% | 10.5% | 2% |