Brunswick Corporation
BC · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,360 | $1,447 | $1,222 | $1,155 |
| % Growth | -6% | 18.4% | 5.8% | – |
| Cost of Goods Sold | $1,009 | $1,077 | $918 | $902 |
| Gross Profit | $351 | $370 | $304 | $253 |
| % Margin | 25.8% | 25.5% | 24.9% | 21.9% |
| R&D Expenses | $43 | $42 | $39 | $39 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $216 | $217 | $208 | $182 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $334 | $8 | $1 | $88 |
| Operating Expenses | $593 | $266 | $248 | $309 |
| Operating Income | -$241 | $103 | $56 | -$56 |
| % Margin | -17.7% | 7.1% | 4.6% | -4.8% |
| Other Income/Exp. Net | -$25 | -$28 | -$28 | -$30 |
| Pre-Tax Income | -$266 | $75 | $28 | -$86 |
| Tax Expense | -$32 | $16 | $8 | -$15 |
| Net Income | -$236 | $59 | $20 | -$83 |
| % Margin | -17.3% | 4.1% | 1.7% | -7.1% |
| EPS | -3.56 | 0.9 | 0.31 | -1.24 |
| % Growth | -495.6% | 190.3% | 125% | – |
| EPS Diluted | -3.55 | 0.9 | 0.3 | -1.24 |
| Weighted Avg Shares Out | 66 | 66 | 66 | 67 |
| Weighted Avg Shares Out Dil | 66 | 66 | 66 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $2 |
| Interest Expense | $27 | $30 | $30 | $32 |
| Depreciation & Amortization | $74 | $73 | $70 | $77 |
| EBITDA | -$166 | $178 | $128 | $23 |
| % Margin | -12.2% | 12.3% | 10.5% | 2% |