Build-A-Bear Workshop, Inc.
BBW · NYSE
2/1/2025 | 12/31/2024 | 2/3/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $496 | – | $486 | – |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $224 | – | $222 | – |
| Gross Profit | $273 | – | $264 | – |
| % Margin | 54.9% | – | 54.4% | – |
| R&D Expenses | $0 | – | $0 | – |
| G&A Expenses | $185 | – | $175 | – |
| SG&A Expenses | $206 | – | $199 | – |
| Sales & Mktg Exp. | $21 | – | $24 | – |
| Other Operating Expenses | $0 | – | $0 | – |
| Operating Expenses | $206 | – | $199 | – |
| Operating Income | $66 | – | $65 | – |
| % Margin | 13.4% | – | 13.5% | – |
| Other Income/Exp. Net | $1 | – | $1 | – |
| Pre-Tax Income | $67 | – | $66 | – |
| Tax Expense | $15 | – | $14 | – |
| Net Income | $52 | – | $53 | – |
| % Margin | 10.4% | – | 10.9% | – |
| EPS | 3.81 | – | 3.68 | – |
| % Growth | – | – | – | – |
| EPS Diluted | 3.8 | – | 3.65 | – |
| Weighted Avg Shares Out | 14 | – | 14 | – |
| Weighted Avg Shares Out Dil | 14 | – | 14 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | – | $1 | – |
| Interest Expense | -$1 | – | $0 | – |
| Depreciation & Amortization | $15 | – | $14 | – |
| EBITDA | $81 | – | $79 | – |
| % Margin | 16.3% | – | 16.3% | – |