Bayer AG
BAYRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46,606 | $47,637 | $50,739 | $44,081 |
| % Growth | -2.2% | -6.1% | 15.1% | – |
| Cost of Goods Sold | $21,270 | $19,749 | $19,871 | $16,816 |
| Gross Profit | $25,336 | $27,888 | $30,868 | $27,265 |
| % Margin | 54.4% | 58.5% | 60.8% | 61.9% |
| R&D Expenses | $6,209 | $5,371 | $6,572 | $5,412 |
| G&A Expenses | $2,574 | $2,453 | $2,838 | $2,962 |
| SG&A Expenses | $15,938 | $14,935 | $16,922 | $15,325 |
| Sales & Mktg Exp. | $13,364 | $12,482 | $14,084 | $12,363 |
| Other Operating Expenses | -$138 | $7,582 | $41 | -$381 |
| Operating Expenses | $22,009 | $27,888 | $23,535 | $20,356 |
| Operating Income | $3,327 | -$150 | $6,264 | $6,975 |
| % Margin | 7.1% | -0.3% | 12.3% | 15.8% |
| Other Income/Exp. Net | -$5,661 | -$1,471 | -$3,743 | $2,211 |
| Pre-Tax Income | -$2,334 | -$1,621 | $4,670 | $2,046 |
| Tax Expense | $212 | $1,321 | $504 | $1,024 |
| Net Income | -$2,552 | -$2,941 | $4,150 | $1,000 |
| % Margin | -5.5% | -6.2% | 8.2% | 2.3% |
| EPS | -0.65 | -0.75 | 1.06 | 0.26 |
| % Growth | 13.3% | -170.8% | 307.7% | – |
| EPS Diluted | -0.65 | -0.75 | 1.06 | 0.26 |
| Weighted Avg Shares Out | 3,930 | 3,930 | 3,930 | 3,930 |
| Weighted Avg Shares Out Dil | 3,930 | 3,930 | 3,930 | 3,930 |
| Supplemental Information | – | – | – | – |
| Interest Income | $521 | $429 | $379 | $346 |
| Interest Expense | $2,358 | $2,047 | $1,857 | $1,347 |
| Depreciation & Amortization | $8,783 | $10,020 | $3,949 | $3,740 |
| EBITDA | $8,807 | $4,209 | $10,443 | $6,968 |
| % Margin | 18.9% | 8.8% | 20.6% | 15.8% |