Bavarian Nordic A/S
BAVA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 6 | DKK 7 | DKK 3 | DKK 2 |
| % Growth | -19.1% | 124.1% | 66% | – |
| Cost of Goods Sold | DKK 3 | DKK 3 | DKK 1 | DKK 1 |
| Gross Profit | DKK 3 | DKK 5 | DKK 2 | DKK 1 |
| % Margin | 49.3% | 64.1% | 54% | 30.1% |
| R&D Expenses | DKK 1 | DKK 2 | DKK 1 | DKK 0 |
| G&A Expenses | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 0 |
| Sales & Mktg Exp. | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 2 | DKK 3 | DKK 2 | DKK 1 |
| Operating Income | DKK 1 | DKK 1 | -DKK 0 | -DKK 0 |
| % Margin | 16.4% | 21.2% | -0.1% | -13.9% |
| Other Income/Exp. Net | DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 1 | DKK 1 | -DKK 0 | -DKK 0 |
| Tax Expense | -DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 1 | DKK 1 | -DKK 0 | -DKK 0 |
| % Margin | 17.3% | 20.9% | -11% | -24.5% |
| EPS | 12.61 | 19.23 | -4.93 | -7.37 |
| % Growth | -34.4% | 490.1% | 33.1% | – |
| EPS Diluted | 12.61 | 19.23 | -4.93 | -7.37 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| EBITDA | DKK 2 | DKK 2 | DKK 0 | DKK 0 |
| % Margin | 29.3% | 29.1% | 2.7% | 1.9% |