Bavarian Nordic A/S
BAVA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 14,789 | DKK 13,612 | DKK 15,027 | DKK 16,962 |
| - Cash | DKK 1,623 | DKK 1,477 | DKK 575 | DKK 592 |
| + Debt | DKK 128 | DKK 145 | DKK 1,759 | DKK 1,133 |
| Enterprise Value | DKK 13,294 | DKK 12,280 | DKK 16,211 | DKK 17,503 |
| Revenue | DKK 5,716 | DKK 7,062 | DKK 3,151 | DKK 1,898 |
| % Growth | -19.1% | 124.1% | 66% | – |
| Gross Profit | DKK 2,819 | DKK 4,527 | DKK 1,701 | DKK 570 |
| % Margin | 49.3% | 64.1% | 54% | 30.1% |
| EBITDA | DKK 1,674 | DKK 2,052 | DKK 84 | DKK 36 |
| % Margin | 29.3% | 29.1% | 2.7% | 1.9% |
| Net Income | DKK 988 | DKK 1,475 | -DKK 347 | -DKK 465 |
| % Margin | 17.3% | 20.9% | -11% | -24.5% |
| EPS Diluted | 12.61 | 19.23 | -4.93 | -7.37 |
| % Growth | -34.4% | 490.1% | 33.1% | – |
| Operating Cash Flow | DKK 1,950 | DKK 1,119 | DKK 220 | -DKK 359 |
| Capital Expenditures | -DKK 1,688 | -DKK 977 | -DKK 1,382 | -DKK 1,058 |
| Free Cash Flow | DKK 262 | DKK 142 | -DKK 1,162 | -DKK 1,417 |